County Profile for Bonneville - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 130,790,225 Total Charges 1,404,008,570
Fixed Assets 97,894,835 Contract Allowance 905,838,495
Other Assets 5,686,502 Operating Revenue 498,170,075
Total Assets 234,371,562 Operating Expenses 341,771,096
Current Liabilities 39,050,822 Operating Margin 156,398,979
Long Term Liabilities -698,393,040 Other Income 3,474,161
Total Equity 893,713,780 Other Expense 46,981
Total Liabilities and Equity 234,371,562 Net Profit or Loss 159,826,159

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,161 Revenue per Bed $2,285,184 Revenue per Person $498,170,075
Net Margin per Discharge $12,295 Net Margin per Bed $717,427 Net Margin per Person $156,398,979
Net Profit per Discharge $12,564 Net Profit per Bed $733,148 Net Profit per Person $159,826,159
Net Fixed Assets per Discharge $7,696 Net Fixed Assets per Bed $449,059 Net Fixed Assets per Bed $97,894,835
Long Term Debt per Discharge ($54,901) Long Term Debt per Bed ($3,203,638) Long Term Debt per Person ($698,393,040)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 402 Net Fixed Assets 650 Population Estimate 1,151
Total Revenue 359 Long Term Liabilities 3,313 Total Patient Discharges 495
Net Margin 40 Total Patient Beds 564
Net Profit or Loss 87

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,780,542 76,695,205 0.4535
31 Intensive Care Unit 16,351,617 59,424,274 0.2752
32 Coronary Care Unit 0 0
43 Nursery 3,899,498 4,033,173 0.9669
44 Skilled Nursing Care 2,869,286 6,784,039 0.4229
50 Operating Room 36,150,032 174,740,921 0.2069
51 Recovery Room 1,487,153 10,868,691 0.1368
52 Labor and Delivery Room 6,732,587 14,453,098 0.4658

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,208,464 13 Nursing Administration 3,217,198
02,03 Captial Related - Movable Equipment 13,325,683 14 Central Services and Supply 0
04 Employee Benefits 24,910,442 15 Pharmacy 0
05 Administrative and General 45,511,417 16 Medical Records and Medical Library 2,732,550
06 Maintenance and Repairs 3,468,430 17 Social Services 1,493,084
07 Operation of Plant 2,492,724 18 Other General Service Expense 660,655
08,09 Laundry, Linen and Housekeeping 4,028,283 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,522,464 20,21,22,23 Education Programs 150,903
Total General Service Cost Centers 121,722,297

County Profile for Bonneville - 2016